(04-26-2013 06:40 AM)quo vadis Wrote: (04-25-2013 08:29 PM)nzmorange Wrote: (04-25-2013 06:59 PM)quo vadis Wrote: (04-25-2013 12:25 PM)nzmorange Wrote: 1. Maybe not. If the OB pays out $55 million every year, if the ACC keeps all $55 million when it hosts, and if ND plays in it twice, then the ACC gets almost exactly $40 million/yr on average.
The ACC will never get $55 million because that is the total payout from the Orange Bowl. If an ACC team plays a B1G or SEC team, each will get $27.5 million (meaning the SEC and B1G get that ON TOP of the $40 million from the Rose/Sugar ... wow!).
If Notre Dame plays an ACC team, then the split is $13.5 million for ND, $41.5m for the ACC, actually more than the SEC and B1G get for their BCS-level games.
ACC better hope Notre Dame plays in a LOT of Orange Bowls, LOL. In your scenario, with ND playing twice in a four year period, the ACC's average payout would be $35.5 million, well below the Big 12 and WAY below the B1G and SEC, whose payouts would average (between the Rose/Sugar and Orange) over $47 million.
My scenario has ND playing twice in a 12 year period and the game hosting 4 times in a 12 year period. That would mean that the ACC plays the SEC/B1G 6 times in a 12 year period.
6*27.5=165 <-- money from SEC/B1G OB games
2*41.25=82.5 <-- money from ND games
4*55=220 <-- money from hosting
220+165+82.5=467.5 over the langeth of the contract.
467.5/12=38.96/yr on average.
As I said earlier:
(04-25-2013 12:25 PM)nzmorange Wrote: If the OB pays out $55 million every year, if the ACC keeps all $55 million when it hosts, and if ND plays in it twice, then the ACC gets almost exactly $40 million/yr on average.
The ACC is only $1.04 million/yr behind the Pac-12 and the Big XII. They split it fewer ways, but the difference isn't significant:
40/10=4 <-- Big XII payout
40/12=3.33 <-- Pac-12 payout
38.96/14=2.78 <-- ACC payout
Each ACC team would make $1.22 million less than each Big XII team and $550K less than each Pac-12 team.
Concerning the Orange Bowl, my understanding of the money breakdown in your 12-year scenario would be:
Total Orange Bowl Payout: 12 x $55 million = $660 million
Notre Dame gets: 2 years x $13.5 million = $27m
B1G and SEC get (collectively): 10 x $27.5m = $275m
ACC gets: 10 years it plays B1G or SEC x $27.5m = $275m
ACC gets: 2 years it plays Notre Dame x $41.5m = $83m
Total ACC: $275m + $83m = $358m +
Total Notre Dame: $27m +
Total B1g/SEC: $275m = $660m (total OB payout)
ACC Per Year Payout: $358m/12 = $29.8m
Beyond that, i concede on the numbers regarding the media deal, and they aren't as bad as i originally thought. Still, the ACC is still last in both media deals and bowl situation, that has to make the ACC 5th among the P5.
The B1G and the SEC only get money when they send teams to the OB. They don't send team when the OB hosts the playoff which happens 4X (once every 3 years). Think about it. Who would get the money? Anyway, if I'm right, and I'm pretty sure that I am, you are overstating SEC/B1G money by $110 million and understating ACC revenue by $110 million. That's why you are getting a really, really low ACC payout.
Don't get me wrong, the SEC and the B1G get higher payouts because they get $27.5 million when they play in the OB, whereas the ACC, B1G XII, and Pac-12 onlt get access bowl spayouts when their home bowl hosts. Since $27.5 is probs > access bowl payouts, the SEC and the B1G have an advantage. However, that difference only happens once every 3 years, so the yearly average is the difference divided by 3, and the per team yearly average is the difference divided by 42 (14teams*3years=42 to get per team per year). If the ACC/Big XII/Pac-12 gets $10 million for playing in an access bowl, then the yearly difference would be $5.833 million, which is $417k/year/team. If the ACC/Big XII/Pac-12 gets $15 million for playing in an access bowl, then the yearly difference would be $4.167 million, which is $298k/year/team. If the ACC/Big XII/Pac-12 gets $20 million for playing in an access bowl, then the average yearly difference would be $2.5 million, which is $179K/school/year. In short, there is almost certainly a difference and it will favor the B1G/SEC, but the difference is minimal.
That would make the combined payout: (assuming $10 million access bowl payouts)
PAYOUTS
Big XII: $40 + $3.33 = $43.33/yr / 10 teams = $4.33/yr/team
SEC: $40 + $9.167/yr = $49.167/yr / 14 teams =$3.5/yr/team
B1G: $40 + $9.167/yr = $49.167/yr / 14 teams =$3.5/yr/team
Pac-12: $40 + $3.33 = $43.33/yr / 12 teams = $3.61/yr/team
ACC: $38.96 + $3.33 = $42.29/yr / 14 teams =$3.02/yr/team
EXCESS OF ACC
Big XII: $4.33 - $3.02 = $1.31/school/year
SEC: $3.51 - $3.02 = $490K/school/year
B1G: $3.51 - $3.02 = $490K/school/year
Pac-12: $3.61 - $3.02 = $590K/school/year
Average: $720K/school/year
That would make the combined payout: (assuming $15 million access bowl payouts)
PAYOUTS
Big XII: $40 + $5 = $45/yr / 10 teams = $4.5/yr/team
SEC: $40 + $9.167/yr = $49.167/yr / 14 teams =$3.5/yr/team
B1G: $40 + $9.167/yr = $49.167/yr / 14 teams =$3.5/yr/team
Pac-12: $40 + $5 = $45/yr / 12 teams = $3.75/yr/team
ACC: $38.96 + $5 = $43.96/yr / 14 teams = $3.14/yr/team
EXCESS OF ACC
Big XII: $4.5 - $3.14 = $1.36/school/year
SEC: $3.51 - $3.14 = $370K/school/year
B1G: $3.51 - $3.14 = $370K/school/year
Pac-12: $3.75 - $3.14 = $610K/school/year
Average: $678K/school/year
That would make the combined payout: (assuming $20 million access bowl payouts)
PAYOUTS
Big XII: $40 + $6.67 = $46.67/yr / 10 teams = $4.67/yr/team
SEC: $40 + $9.167/yr = $49.167/yr / 14 teams =$3.5/yr/team
B1G: $40 + $9.167/yr = $49.167/yr / 14 teams =$3.5/yr/team
Pac-12: $40 + $6.67 = $46.67/yr / 12 teams = $3.89/yr/team
ACC: $38.96 + $6.67 = $45.63/yr / 14 teams =$3.26/yr/team
EXCESS OF ACC
Big XII: $4.67 - $3.26 = $1.41/school/year
SEC: $3.51 - $3.26 = $250K/school/year
B1G: $3.51 - $3.26 = $250K/school/year
Pac-12: $3.89 - $3.26 = $630K/school/year
Average: $635K/school/year
**The Big XII has a higher per team playoff payout, but they do so at the expense of a conference championship game, so their revenues are overstated by about $500K to $1 million/school/year**