Here is the breakdown of the formula used courtesy of fauowlaccess.
http://www.fauowlaccess.com/blogs/owlthi...adium.aspx
Here's what FAU came up with projected spending of $143 per person from out of town and $72 for a local with no hotel stay...
1,000 adults x 2 night hotel stay x avg. spending of $143 =$286,000
500 youth x 2 night hotel stay x avg. spending of $72 = $72,000
18,500 in attendance (no hotel stay) x $72 =$1,332,000
The formula calls for a youth hotel stay @ $72 too. So, regardless whether there's an out of town youth (hotel stay) or a no hotel stay participant the formula still calls for $72 average spending.
Totals: $286,000 adults + $72,000 youth + $1,332,000 participants = $1,690,000